Reports Strong Second Quarter 2011 Results
Non-GAAP Diluted EPS of $0.62 Represents 19% Increase Over Q210 Results
NEW YORK, July 27, 2011 (GLOBE NEWSWIRE) -- The nasdaq OMX Group, Inc. ("NASDAQ OMX®") (Nasdaq:NDAQ) reported strong results for the second quarter of 2011. Net income attributable to NASDAQ OMX for the second quarter of 2011 was $92 million, or $0.51 per diluted share, compared with $104 million, or $0.57 per diluted share, in the first quarter of 2011, and $96 million, or $0.46 per diluted share, in the second quarter of 2010.
Included in the second quarter of 2011 results are $29 million of expenses associated with merger and strategic initiatives.
Financial Highlights:
- Net exchange revenues were $416 million, a 7% increase over Q210 results.
- Non-GAAP operating income was $187 million with an operating margin of 45%.
- Non-GAAP net income was $112 million, up from $108 million in the prior year quarter.
- Non-GAAP diluted EPS increased to $0.62, or 19% over Q210 results.
- GAAP diluted EPS increased to $0.51, up $0.05 from $0.46 in the second quarter of 2010.
| Summary of Non-GAAP Results1 | |||
| ($ millions, except EPS) | Q211 | Q111 | Q210 |
| Net Exchange Revenues2 | $ 416 | $ 415 | $ 390 |
| Total Operating Expenses | 229 | 223 | 207 |
| Operating Income | 187 | 192 | 183 |
| Net Income | 112 | 110 | 108 |
| Diluted Earnings Per Share | $ 0.62 | $ 0.61 | $ 0.52 |
| 1. A complete reconciliation of GAAP to non-GAAP results is included in the attached tables. | |||
| 2. Represents revenues less transaction rebates, brokerage, clearance and exchange fees. | |||
Bob Greifeld, Chief Executive Officer and President, NASDAQ OMX said:
"NASDAQ OMX continues to deliver record earnings growth, proving the resiliency of our business model. This was accomplished with the strength of our top line as net revenues grew for the third consecutive quarter and are up 11% for the first half of the year when compared to the same period last year. With a sharp eye on execution we've achieved double digit growth in net revenues during a time when ongoing economic uncertainty has created a challenging environment for many of our volume related businesses. We are confident in our ability to continue growing the business organically and to effectively leverage the success which is borne out by our record FINANCIAL performance."
Business Highlights
U.S. Transaction Services
- NASDAQ OMX continued its success in U.S. equity options as it was again number one in market share during the second quarter of 2011, the fourth consecutive quarter that it achieved this distinction. Contracts traded increased by 15% when compared to the second quarter of 2010.
- The NASDAQ Closing Cross continued to perform exceptionally well during periods of high activity. Early in the quarter it was used for the special rebalance of the NASDAQ-100 Index® (Nasdaq:NDX), during which a total of 329.2 million shares representing $12.7 billion were executed in 779 milliseconds. And, in June, it was also used for the eighth consecutive year to reconfigure the entire family of U.S. Russell indexes during their annual reconstitution. In 1.1 seconds the NASDAQ Closing Cross executed approximately 750.8 million shares representing $10.6 billion across some 2,298 NASDAQ-listed stocks.
European Transaction Services
- NASDAQ OMX successfully rolled out bond trading on Genium INET for five of its Nordic and Baltic markets, moving all fixed income activity onto one unified platform. With over 5,000 listed bonds, NASDAQ OMX is the central marketplace for fixed income activities in the Nordic and Baltic regions.
- Witnessed increases in derivative contract trading at N2EX, NASDAQ OMX's UK power market. Volume in the second quarter of 2011 reached 680 gigawatt hours ("GWh"), up from 52 GWhs in the first quarter of 2011. Membership in the market also continues to grow, with 8 members having joined the derivatives market and 31 members in the physical market.
Issuer Services
- Realized continued success in Corporate Solutions as revenues have grown 21% when compared to the second quarter of 2010. Recent product launches include SocialStream and QTarget. SocialStream is the first social media aggregator for corporate websites and provides users with the ability to control and aggregate all outbound corporate messaging into one, comprehensive location. QTarget is an investor-focused resource that was developed to better assist companies in prioritizing their investor outreach efforts, and is the only product on the market with an online module featuring a qualitative investor assessment.
- NASDAQ OMX welcomed 30 initial public offerings during the quarter, including Yandex N.V., which raised over $1.3 billion in proceeds. Yandex N.V. is one of the largest IPOs this year and is the largest information technology IPO since Google in 2005. Other notable IPOs this quarter were Zipcar and HomeAway.
Market Technology
- SIX Swiss Exchange announced that it has extended its contract with NASDAQ OMX and will upgrade its existing SWXess equities trading platform with NASDAQ OMX's X-stream INET technology. The system upgrade will enable significant latency and throughput advantages for the SIX Swiss Exchange and its trading members in all asset classes. X-stream INET represents the latest commercial exchange technology offering from NASDAQ OMX and successfully combines NASDAQ OMX's world leading INET technology with the proven X-stream platform, resulting in one of the most efficient and scalable trading platforms in the world.
Operating Highlights
U.S. Cash Equities
- Total matched market share of U.S. cash equities was 22.0% in the second quarter of 2011, with NASDAQ matching 18.9%, NASDAQ OMX BX ("BX") matching 2.0% and NASDAQ OMX PSX ("PSX") matching 1.1%. Total matched market share was 19.2% in the first quarter of 2011 (NASDAQ: 16.5%; BX: 1.8%; PSX 0.9%) and 22.8% in the second quarter of 2010 (NASDAQ: 19.0%; BX: 3.8%). Total matched share volume was 99.7 billion shares in the second quarter of 2011, compared with 94.8 billion shares in the first quarter of 2011 and 147.9 billion shares in the second quarter of 2010.
European Cash Equities
- Total average daily volume was 320 thousand trades in the second quarter of 2011, compared with 339 thousand in the first quarter of 2011 and 325 thousand in the second quarter of 2010. Total average daily value traded was $4.0 billion in the second quarter of 2011, compared with $4.1 billion in the first quarter of 2011 and $3.7 billion in the second quarter of 2010.
U.S. Options
- Total market share of U.S. equity options was 28.9% in the second quarter of 2011, with PHLX matching 24.3% and NOM matching 4.6%. Total market share of U.S. equity options was 28.7% in the first quarter of 2011 (PHLX: 23.5%; NOM: 5.2%) and 25.1% in the second quarter of 2010 (PHLX: 21.7%; NOM: 3.4%). Total industry average daily volume was 15.8 million contracts in the second quarter of 2011, compared with 17.3 million contracts in the first quarter of 2011 and 15.7 million contracts in the second quarter of 2010.
European Derivatives
- In the second quarter of 2011, the average daily volume of options, futures and fixed-income contracts was 428 thousand (Q111: 456 thousand; Q210: 461 thousand). Within NASDAQ OMX Commodities, cleared power contracts during the second quarter of 2011 totaled 378 terawatt hours ("TWh") (Q111: 446 TWh; Q210: 492 TWh).
Global Listings
- New listings totaled 53 in the second quarter of 2011 compared with 38 in the first quarter of 2011 and 65 in the second quarter of 2010. New listings for the second quarter of 2011 included 30 initial public offerings, compared with 23 in the first quarter of 2011 and 27 in the second quarter of 2010.
Market Technology
- Total order intake, which represents the value of orders signed, was $56 million during the second quarter of 2011, compared with $6 million in the first quarter of 2011 and $12 million in the second quarter of 2010. At the end of the second quarter of 2011, total order value, which represents the total contract value of orders signed that are yet to be recognized as revenue, was $483 million, compared with $471 million at the end of the first quarter of 2011 and $453 million at the end of the second quarter of 2010.
Lee Shavel, Chief Financial Officer, said:
"We are very pleased with our results this quarter as they mark another high point in NASDAQ OMX's track record of growing revenues and profits. This performance put us in a position to take another step in a long stated objective of ours, which is to reduce our outstanding debt obligations. Payments of $120 million this year have contributed to a significant reduction of our debt to ebitda ratio, which has declined from 2.9x at the end of 2010 to 2.6x currently. Sustained strong cash flow will allow us to continue to deleverage and put us in a position to explore efficient capital allocation alternatives as the year progresses."
Expense Guidance
Total run rate operating expenses for the full year of 2011 are expected to be in the range of $910 million to $925 million, excluding approximately $40 million in merger related and other infrequent charges.
Financial Review
Revenues
Revenues less transaction rebates, brokerage, clearance and exchange fees ("net exchange revenues") were $416 million for the second quarter of 2011, an increase of $1 million from the first quarter of 2011 and an increase of $26 million, or 7%, from the second quarter of 2010. Changes in the exchange rates of various currencies as compared to the U.S. dollar had the impact of increasing revenues in the second quarter of 2011 by $6 million when compared to the first quarter of 2011, and by $23 million when compared to the second quarter of 2010.
Market Services
Market Services net exchange revenues were $277 million for the second quarter of 2011, down 1% when compared to the first quarter of 2011 results but up 3% when compared to the second quarter of 2010.
Transaction Services
Net exchange revenues from Transaction Services were $189 million for the second quarter of 2011, a decrease of $6 million, or 3%, when compared to the first quarter of 2011, but an increase of $3 million, or 2%, when compared to the second quarter of 2010.
- Total net cash equity trading revenues were $59 million for the second quarter of 2011, down $3 million, or 5%, from the first quarter of 2011, and down $17 million, or 22%, from the prior year quarter.
- Net U.S. cash equity trading revenues decreased $3 million when compared to the first quarter of 2011. The decline is primarily due to reimbursements made to market makers to compensate them for losses associated with a system maintenance error. Net revenues decreased $18 million when compared to the prior year quarter due primarily to lower industry trading volumes.
- Included in U.S. cash equity trading revenues in the second quarter of 2011 are $74 million in SEC Section 31 fees, compared with $66 million in the first quarter of 2011 and $81 million in the second quarter of 2010. Corresponding cost of revenues, reflecting the reimbursement of these fees to the SEC, is included in brokerage, clearance and exchange fees.
- European cash equity trading revenues were equal to results from the first quarter of 2011 and up $1 million, or 5%, from the prior year quarter. The increase when compared to the second quarter of 2010 is primarily due to changes in the exchange rates of various currencies as compared to the U.S. dollar.
- Total net derivative trading and clearing revenues were $75 million for the second quarter of 2011, down $5 million, or 6%, from the first quarter of 2011 but up $6 million, or 9%, from the prior year quarter.
- Net U.S. derivative trading and clearing revenues decreased $4 million when compared to the first quarter of 2011 but increased $4 million when compared to second quarter of 2010 net revenues. The decrease when compared to the first quarter of 2011 is primarily due to lower industry trading volumes. The increase when compared to the second quarter of 2010 is driven by higher market share.
- European derivative trading and clearing revenues decreased $1 million from the first quarter of 2011, but increased $2 million when compared to the second quarter of 2010. When compared to the first quarter of 2011, the decrease in revenue is primarily due to lower derivative trading activity, offset somewhat by the favorable impact of changes in the exchange rates of various currencies as compared to the U.S. dollar. The increase when compared to the second quarter of 2010 is due to higher activity for short-term fixed-income products and to changes in the exchange rates of various currencies as compared to the U.S. dollar, offset somewhat by lower trading activity for index options and futures.
- Access Services revenues were $55 million for the second quarter of 2011, an increase of $2 million, or 4%, when compared to the first quarter of 2011 and an increase of $14 million, or 34%, when compared to the prior year quarter. The growth in revenues when compared to the first quarter of 2011 is primarily due to increased demand for services. The growth in revenues when compared to the second quarter of 2010 is due to increased demand for services and to the acquisition of FTEN, which was completed in December 2010.
Market Data
Market Data revenues were $83 million for the second quarter of 2011, up $2 million, or 2%, when compared to the first quarter of 2011, and up $4 million, or 5%, when compared to the second quarter of 2010.
- Net U.S. tape plans revenues were $30 million in the second quarter of 2011, up $3 million when compared to revenues in the first quarter of 2011, and equal to revenues in the prior year quarter. The increase in revenues when compared to the first quarter of 2011 is due to increases in trading and quoting market share of U.S equities, as calculated under the SEC-mandated market data revenue quoting and trading formula.
- U.S. market data products revenues were $32 million in the second quarter of 2011, equal to revenues reported in the first quarter of 2011 and in the prior year quarter.
- European market data products revenues were $21 million in the second quarter of 2011, a decrease of $1 million, or 5%, when compared to the first quarter of 2011, but an increase of $4 million, or 24%, when compared to the prior year quarter. The decrease when compared to the first quarter of 2011 is primarily due to a reduction in audit revenues in the second quarter of 2011. The increase when compared to the second quarter of 2010 is primarily due to modified fees for market data products and to changes in the exchange rates of various currencies as compared to the U.S. dollar.
Issuer Services
Issuer Services revenues were $93 million for the second quarter of 2011, an increase of $2 million, or 2%, when compared to the first quarter of 2011, and an increase of $7 million, or 8%, when compared to the second quarter of 2010.
Global Listing Services
Global Listing Services revenues were $80 million for the second quarter of 2011, up $2 million, or 3%, when compared to the first quarter of 2011, and up $6 million, or 8%, when compared to the second quarter of 2010. The increase when compared to the first quarter of 2011 is due to higher Corporate Solutions revenues and an increase in European listing revenues. When compared to the prior year period, revenue growth is primarily due to increases in Corporate Solutions revenues, resulting from higher demand for services from listed companies, and increases in European listing revenues.
Global Index Group
Global Index Group revenues were $13 million for the second quarter of 2011, equal to revenues in the first quarter of 2011 and up $1 million, or 8%, when compared to the second quarter of 2010. Higher revenues when compared to the prior year period are primarily due to increases in asset sizes of licensed ETFs as well as additional demand for new licensed ETFs and other financial products.
Market Technology
Market Technology revenues were $46 million for the second quarter of 2011, up $3 million, or 7%, from the first quarter of 2011, and up $12 million, or 35%, when compared to the second quarter of 2010. The increase when compared to the first quarter of 2011 is due to higher demand for change requests and support services. Also contributing to the increase are changes in the exchange rates of various currencies as compared to the U.S. dollar. The increase when compared to the second quarter of 2010 is primarily due to the inclusion of revenue associated with SMARTS, which was acquired during the third quarter of 2010. Also contributing to the increase in revenues when compared to the second quarter of 2010 are revenues associated with recently delivered projects and changes in the exchange rates of various currencies as compared to the U.S. dollar.
Operating Expenses
Total non-GAAP operating expenses increased $6 million, or 3%, to $229 million in the second quarter of 2011 from $223 million in the first quarter of 2011, and increased $22 million, or 11%, from $207 million in the prior year quarter. The increase when compared to the first quarter of 2011 is primarily driven by the impact of changes in the exchange rates of various currencies as compared to the U.S. dollar, which had the effect of increasing expenses by $4 million when compared to the first quarter of 2011. Also contributing to the increase when compared to the first quarter of 2011 are higher compensation expenses. When compared to the second quarter of 2010, the increase is primarily due to higher expenses associated with FTEN (acquired in the fourth quarter of 2010), SMARTS (acquired in the third quarter of 2010), and Zoomvision Mamato (acquired in the fourth quarter of 2010). Also contributing to the increase are changes in the exchange rates of various currencies as compared to the U.S. dollar, which had the effect of increasing expenses by $16 million.
Net Interest Expense
Net interest expense was $28 million for the second quarter of 2011, compared with $30 million for the first quarter of 2011 and $24 million for the second quarter of 2010. The decrease in net interest expense when compared to the first quarter of 2011 is due primarily to lower outstanding debt obligations in the second quarter of 2011. The increase in net interest expense when compared to the second quarter of 2010 is due to the issuance of senior bonds in December of 2010 to partially finance the repurchase of shares. Included in total net interest expense for the second quarter of 2011 is $24 million in interest expense, $4 million of non-cash expense associated with the accretion of debt discounts, $2 million in debt issuance amortization expense, and $1 million of other bank-related fees. Interest income for the second quarter of 2011 was $3 million.
Earnings Per Share
On a non-GAAP basis, second quarter 2011 earnings per diluted share were $0.62 as compared to non-GAAP earnings per diluted share of $0.61 in the first quarter of 2011 and non-GAAP earnings per diluted share of $0.52 in the prior year quarter. NASDAQ OMX's weighted average shares outstanding used to calculate diluted earnings per share was 181 million for the first and second quarters of 2011 and 209 million for the second quarter of 2010.
About NASDAQ OMX
The NASDAQ OMX Group, Inc. is the world's largest exchange company. It delivers trading, exchange technology and public company services across six continents, with more than 3,500 listed companies. NASDAQ OMX offers multiple capital raising solutions to companies around the globe, including its U.S. listings market, NASDAQ OMX Nordic, NASDAQ OMX Baltic, NASDAQ OMX First North, and the U.S. 144A sector. The company offers trading across multiple asset classes including equities, derivatives, debt, commodities, structured products and exchange-traded funds. NASDAQ OMX technology supports the operations of over 70 exchanges, clearing organizations and central securities depositories in more than 50 countries. NASDAQ OMX Nordic and NASDAQ OMX Baltic are not legal entities but describe the common offering from NASDAQ OMX exchanges in Helsinki, Copenhagen, Stockholm, Iceland, Tallinn, Riga, and Vilnius. For more information about NASDAQ OMX, visit http://www.nasdaqomx.com. *Please follow NASDAQ OMX on Facebook (http://www.facebook.com/pages/NASDAQ-OMX/108167527653) and Twitter (http://www.twitter.com/nasdaqomx).
Non-GAAP Information
In addition to disclosing results determined in accordance with GAAP, NASDAQ OMX also discloses certain non-GAAP results of operations, including net income attributable to NASDAQ OMX, diluted earnings per share, operating income and operating expenses that make certain adjustments or exclude certain charges and gains that are described in the reconciliation table of GAAP to non-GAAP information provided at the end of this release. Management believes that this non-GAAP information provides investors with additional information to assess NASDAQ OMX's operating performance by making certain adjustments or excluding costs or gains and assists investors in comparing our operating performance to prior periods. Management uses this non-GAAP information, along with GAAP information, in evaluating its historical operating performance.
The non-GAAP information is not prepared in accordance with GAAP and may not be comparable to non-GAAP information used by other companies. The non-GAAP information should not be viewed as a substitute for, or superior to, other data prepared in accordance with GAAP.
Cautionary Note Regarding Forward-Looking Statements
Information set forth in this communication contains forward-looking statements that involve a number of risks and uncertainties. NASDAQ OMX cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information. Such forward-looking statements include, but are not limited to (i) projections about our future financial results, growth, trading volumes, tax benefits and achievement of synergy targets, (ii) statements about the implementation dates and benefits of certain strategic initiatives, (iii) statements about our integrations of our recent acquisitions and (iv) other statements that are not historical facts. Forward-looking statements involve a number of risks, uncertainties or other factors beyond NASDAQ OMX's control. These factors include, but are not limited to, NASDAQ OMX's ability to implement its strategic initiatives, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors detailed in NASDAQ OMX's filings with the U.S. Securities Exchange Commission, including its annual reports on Form 10-K and quarterly reports on Form 10-Q which are available on NASDAQ OMX's website at http://www.nasdaqomx.com and the SEC's website at www.sec.gov. NASDAQ OMX undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
NDAQF
| The NASDAQ OMX Group, Inc. | |||
| Consolidated Statements of Income | |||
| (in millions, except per share amounts) | |||
| (unaudited) | |||
| Three Months Ended | |||
| June 30, 2011 |
March 31, 2011 |
June 30, 2010 |
|
| Revenues : | |||
| Market Services : | $ 699 | $ 683 | $ 766 |
| Cost of revenues: | |||
| Transaction rebates | (322) | (309) | (384) |
| Brokerage, clearance and exchange fees | (100) | (93) | (112) |
| Total cost of revenues | (422) | (402) | (496) |
| Total Market Services revenues less transaction rebates, brokerage, clearance and exchange fees | 277 | 281 | 270 |
| Issuer Services | 93 | 91 | 86 |
| Market Technology | 46 | 43 | 34 |
| Revenues less transaction rebates, brokerage, clearance and exchange fees | 416 | 415 | 390 |
| Operating Expenses: | |||
| Compensation and benefits | 115 | 112 | 103 |
| Marketing and advertising | 5 | 5 | 5 |
| Depreciation and amortization | 26 | 27 | 25 |
| Professional and contract services | 22 | 21 | 20 |
| Computer operations and data communications | 16 | 17 | 14 |
| Occupancy | 23 | 23 | 21 |
| Regulatory | 8 | 9 | 9 |
| Merger and strategic initiatives | 29 | 5 | 1 |
| General, administrative and other | 14 | 13 | 13 |
| Total operating expenses | 258 | 232 | 211 |
| Operating income | 158 | 183 | 179 |
| Interest income | 3 | 2 | 2 |
| Interest expense | (31) | (32) | (26) |
| Dividend and investment income (loss) | -- | (1) | 1 |
| Loss on divestiture of businesses | -- | -- | (11) |
| Income from unconsolidated investees, net | 1 | -- | 1 |
| Income before income taxes | 131 | 152 | 146 |
| Income tax provision | 40 | 49 | 51 |
| Net income | 91 | 103 | 95 |
| Net loss attributable to noncontrolling interests | 1 | 1 | 1 |
| Net income attributable to NASDAQ OMX | $ 92 | $ 104 | $ 96 |
| Basic and diluted earnings per share: | |||
| Basic earnings per share | $ 0.52 | $ 0.59 | $ 0.46 |
| Diluted earnings per share | $ 0.51 | $ 0.57 | $ 0.46 |
| Weighted-average common shares outstanding for earnings per share: | |||
| Basic | 177 | 176 | 206 |
| Diluted | 181 | 181 | 209 |
| The NASDAQ OMX Group, Inc. | |||
| Revenue Detail | |||
| (in millions) | |||
| (unaudited) | |||
| Three Months Ended | |||
| June 30, 2011 |
March 31, 2011 |
June 30, 2010 |
|
| MARKET SERVICES | |||
| Transaction Services | |||
| Cash Equity Trading Revenues: | |||
| U.S. cash equity trading | $ 387 | $ 365 | $ 498 |
| Cost of revenues : | |||
| Transaction rebates | (258) | (242) | (336) |
| Brokerage, clearance and exchange fees | (93) | (84) | (108) |
| Total U.S. cash equity cost of revenues | (351) | (326) | (444) |
| Net U.S. cash equity trading revenues | 36 | 39 | 54 |
| European cash equity trading | 23 | 23 | 22 |
| Total net cash equity trading revenues | 59 | 62 | 76 |
| Derivative Trading and Clearing Revenues: | |||
| U.S. derivative trading and clearing | 115 | 124 | 92 |
| Cost of revenues: | |||
| Transaction rebates | (64) | (67) | (48) |
| Brokerage, clearance and exchange fees | (7) | (9) | (4) |
| Total U.S. derivative trading and clearing cost of revenues | (71) | (76) | (52) |
| Net U.S. derivative trading and clearing revenues | 44 | 48 | 40 |
| European derivative trading and clearing | 31 | 32 | 29 |
| Total net derivative trading and clearing revenues | 75 | 80 | 69 |
| Access Services Revenues | 55 | 53 | 41 |
| Total Transaction Services revenues less transaction rebates, brokerage, clearance and exchange fees | 189 | 195 | 186 |
| Market Data Revenues: | |||
| Net U.S. tape plans | 30 | 27 | 30 |
| U.S. market data products | 32 | 32 | 32 |
| European market data products | 21 | 22 | 17 |
| Total Market Data revenues | 83 | 81 | 79 |
| Broker Services Revenues | 4 | 4 | 4 |
| Other Market Services Revenues | 1 | 1 | 1 |
| Total Market Services revenues less transaction rebates, brokerage, clearance and exchange fees | 277 | 281 | 270 |
| ISSUER SERVICES | |||
| Global Listing Services Revenues: | |||
| Annual renewal | 29 | 29 | 28 |
| Listing of additional shares | 10 | 10 | 10 |
| Initial listing | 4 | 4 | 5 |
| Total U.S. listing services | 43 | 43 | 43 |
| European listing services | 14 | 13 | 12 |
| Corporate Solutions | 23 | 22 | 19 |
| Total Global Listing Services revenues | 80 | 78 | 74 |
| Global Index Group Revenues | 13 | 13 | 12 |
| Total Issuer Services revenues | 93 | 91 | 86 |
| MARKET TECHNOLOGY | |||
| License, support and facility management | 30 | 28 | 24 |
| Delivery project | 6 | 6 | 4 |
| Change request, advisory and broker surveillance | 10 | 9 | 6 |
| Total Market Technology revenues | 46 | 43 | 34 |
| Total revenues less transaction rebates, brokerage, clearance and exchange fees | $ 416 | $ 415 | $ 390 |
| The NASDAQ OMX Group, Inc. | ||
| Condensed Consolidated Balance Sheets | ||
| (in millions) | ||
| June 30, 2011 |
December 31, 2010 |
|
| (unaudited) | ||
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $ 578 | $ 315 |
| Restricted cash | 59 | 60 |
| Financial investments, at fair value | 320 | 253 |
| Receivables, net | 344 | 298 |
| Deferred tax assets | 24 | 13 |
| Open clearing contracts: | ||
| Derivative positions, at fair value | 1,417 | 4,037 |
| Resale agreements, at contract value | 3,560 | 3,441 |
| Other current assets | 127 | 93 |
| Total current assets | 6,429 | 8,510 |
| Non-current restricted cash | 105 | 105 |
| Property and equipment, net | 165 | 164 |
| Non-current deferred tax assets | 273 | 433 |
| Goodwill | 5,345 | 5,127 |
| Intangible assets, net | 1,767 | 1,719 |
| Other non-current assets | 133 | 149 |
| Total assets | $ 14,217 | $ 16,207 |
| Liabilities | ||
| Current liabilities: | ||
| Accounts payable and accrued expenses | $ 180 | $ 142 |
| Section 31 fees payable to SEC | 147 | 82 |
| Accrued personnel costs | 88 | 122 |
| Deferred revenue | 202 | 122 |
| Other current liabilities | 158 | 119 |
| Deferred tax liabilities | 27 | 26 |
| Open clearing contracts: | ||
| Derivative positions, at fair value | 1,417 | 4,037 |
| Repurchase agreements, at contract value | 3,560 | 3,441 |
| Current portion of debt obligations | 140 | 140 |
| Total current liabilities | 5,919 | 8,231 |
| Debt obligations | 2,069 | 2,181 |
| Non-current deferred tax liabilities | 712 | 698 |
| Non-current deferred revenue | 170 | 170 |
| Other non-current liabilities | 187 | 198 |
| Total liabilities | 9,057 | 11,478 |
| Commitments and contingencies | ||
| Equity | ||
| NASDAQ OMX stockholders' equity: | ||
| Common stock | 2 | 2 |
| Additional paid-in capital | 3,780 | 3,780 |
| Common stock in treasury, at cost | (770) | (796) |
| Accumulated other comprehensive loss | (62) | (272) |
| Retained earnings | 2,200 | 2,004 |
| Total NASDAQ OMX stockholders' equity | 5,150 | 4,718 |
| Noncontrolling interests | 10 | 11 |
| Total equity | 5,160 | 4,729 |
| Total liabilities and equity | $ 14,217 | $ 16,207 |
| The NASDAQ OMX Group, Inc. | |||
| Reconciliation of GAAP Net Income, Diluted Earnings Per Share, Operating Income and Operating Expenses | |||
| to Non-GAAP Net Income, Diluted Earnings Per Share, Operating Income and Operating Expenses | |||
| (in millions, except per share amounts) | |||
| (unaudited) | |||
| Three Months Ended | |||
| June 30, 2011 |
March 31, 2011 |
June 30, 2010 |
|
| GAAP net income attributable to NASDAQ OMX: | $ 92 | $ 104 | $ 96 |
| Non-GAAP adjustments: | |||
| Merger and strategic initiatives | 29 | 5 | 1 |
| Sublease reserves | -- | 2 | -- |
| Asset retirements | -- | 1 | -- |
| Workforce reductions (acquisition related) | -- | -- | 3 |
| Loss on divestiture of businesses | -- | -- | 11 |
| Other | -- | 1 | 1 |
| Total non-GAAP adjustments | 29 | 9 | 16 |
| Adjustment to the income tax provision to reflect non-GAAP adjustments(1) | (9) | (3) | (7) |
| Significant tax adjustments, net | -- | -- | 3 |
| Total non-GAAP adjustments, net of tax | 20 | 6 | 12 |
| Non-GAAP net income attributable to NASDAQ OMX: | $ 112 | $ 110 | $ 108 |
| GAAP diluted earnings per common share: | $ 0.51 | $ 0.57 | $ 0.46 |
| Total adj. from non-GAAP net income above | 0.11 | 0.04 | 0.06 |
| Non-GAAP diluted earnings per common share: | $ 0.62 | $ 0.61 | $ 0.52 |
| Three Months Ended | |||
| June 30, 2011 |
March 31, 2011 |
June 30, 2010 |
|
| GAAP operating income: | $ 158 | $ 183 | $ 179 |
| Non-GAAP adjustments: | |||
| Merger and strategic initiatives | 29 | 5 | 1 |
| Sublease reserves | -- | 2 | -- |
| Asset retirements | -- | 1 | -- |
| Workforce reductions (acquisition related) | -- | -- | 3 |
| Other | -- | 1 | -- |
| Total non-GAAP adjustments | 29 | 9 | 4 |
| Non-GAAP operating income | $ 187 | $ 192 | $ 183 |
| Total revenues less transaction rebates, brokerage, clearance and exchange fees | $ 416 | $ 415 | $ 390 |
| Non-GAAP operating margin (2) | 45% | 46% | 47% |
| (1) We determine the tax effect of each item based on the tax rules in the respective jurisdiction where the transaction occurred. | |||
| (2) Non-GAAP operating margin equals non-GAAP operating income divided by total revenues less transaction rebates, brokerage, clearance and exchange fees. | |||
| The NASDAQ OMX Group, Inc. | |||
| Reconciliation of GAAP Net Income, Diluted Earnings Per Share, Operating Income and Operating Expenses | |||
| to Non-GAAP Net Income, Diluted Earnings Per Share, Operating Income and Operating Expenses | |||
| (in millions) | |||
| (unaudited) | |||
| Three Months Ended | |||
| June 30, 2011 |
March 31, 2011 |
June 30, 2010 |
|
| GAAP operating expenses: | $ 258 | $ 232 | $ 211 |
| Non-GAAP adjustments: | |||
| Merger and strategic initiatives | (29) | (5) | (1) |
| Sublease reserves | -- | (2) | -- |
| Asset retirements | -- | (1) | -- |
| Workforce reductions (acquisition related) | -- | -- | (3) |
| Other | -- | (1) | -- |
| Total non-GAAP adjustments | (29) | (9) | (4) |
| Non-GAAP operating expenses | $ 229 | $ 223 | $ 207 |
